Damara Estate – Jimbaran Hijau by Greenwoods

Up To $ 957.000
From $ 436.000
645V+P8C, Jl. Jimbaran Hijau Kelod, Jimbaran, Kec. Kuta Sel., Kabupaten Badung, , Jimbaran
New Offer

Overview

  • Updated On:
  • 06/02/2026
  • 3 Bedrooms
  • 3 Bathrooms
  • 173 m2

Property Description

Property & Project Overview

Experience the harmony of nature and luxury at Jimbaran Hijau, an integrated residential development in the heart of Jimbaran, Bali. Designed to offer a resort-like sanctuary, this project embraces Bali’s lush landscapes and local materials to create homes that amplify tranquility, creativity, and well-being. Perfect for those seeking a serene yet vibrant lifestyle, Jimbaran Hijau is more than a home, it’s a destination to live, work, play, and learn.

Jimbaran Hijau is a visionary project by Greenwoods, a developer with over 20 years of expertise across Indonesia, Australia, and Japan. Designed by renowned architect Angling Rasnindityo, this community-oriented village promotes a green, healthy, and inclusive lifestyle. Each home is crafted to reflect Bali’s environmental heritage while offering modern comforts and thoughtful design.

Room & Villa Types & Sizes & Pricing

Room & Villa TypesSize (sqm)Beds & BathsView / FeaturesStarting Price from USD
Dyra Villa 173 m²3 beds, 3 bathsIdeal for small families or investors$436,000
Dinara Villa 226 m²4 Beds, 3+1 Baths Spacious living with dual-floor design$638,000
Larger Villa Option288 m²4 Beds, 4+1 Baths Premium layout for luxury living$957,000

Integrated Facilities & Amenities

  • Nearby upscale resorts, cafes, and boutiques
  • International schools, medical facilities, and wellness centers
  • Vibrant local culture and community events

Other Information

Return on Investment & Exit Strategy

Annual Expense Assumptions (Typical for Bali Luxury Villa)

Expense CategoryEstimated % of Annual Rental Income
Property Management Fee15% – 25%
Maintenance & Repairs5% – 10%
Utilities & Internet3% – 5%
Property Tax & Insurance2% – 5%
Total Estimated Expenses25% – 40%

Example ROI Calculation (Villa “Dinara” Model – Estimated)

ItemAmount (IDR)Notes
Villa Purchase Price5,000,000,000Based on similar properties in Jimbaran
Furnishing & Setup300,000,000High-end turnkey package
Total Investment Cost5,300,000,000
Estimated Monthly Rental Income40,000,000Medium-term luxury rental
Annual Rental Income480,000,000
Annual Expenses (30%)144,000,000Management, maintenance, taxes, etc.
Net Annual Income336,000,000
Gross Rental Yield9.6%(480M / 5,000M) × 100
Net ROI6.34%(336M / 5,300M) × 100

ROI Scenarios Based on Purchase Price & Rent (Estimated)

Purchase Price (IDR)Monthly Rent (IDR)Gross YieldNet Yield (After 30% Costs)
4,500,000,00035,000,0009.33%6.53%
5,000,000,00040,000,0009.60%6.72%
5,500,000,00045,000,0009.82%6.87%
6,000,000,00050,000,00010.00%7.00%

Jimbaran Market Assumptions for Projections

FactorAssumption / Range
Occupancy Rate65% – 80%
High Season Premium (Jun-Aug, Dec-Jan)+30% to +50% rental rate
Annual Capital Appreciation5% – 10%
Property Management Fee15% – 25% of rental income
Typical Rental ContractMedium-term (1-12 months) preferred

Investment Horizon & Exit Strategy

Time FrameStrategyExpected Outcome
Short-term (1-3 yrs)Rent out with professional management.Cover expenses, generate positive cash flow.
Medium-term (5-7 yrs)Sell after capital appreciation.Total Return = Rental Income + 25-50% Price Appreciation.
Long-term (10+ yrs)Hold as legacy asset or leasehold renewal.Stable income, asset diversification, inheritance.

Disclaimer: This is an analysis of the provided marketing material. It is a high-end presentation focused on the aspirational benefits. Any potential investment would require independent due diligence, legal review of contracts, and verification of the developer’s track record and construction quality.

Location

Prime Location: Jimbaran, Bali

Luxury & Lifestyle

  • Four Seasons, AYANA, InterContinental Resorts (3–6 km)
  • Jimbaran Bay seafood cafes (3 km)
  • Bali Collection Nusa Dua – upscale mall (15 km)

Convenience

  • Hardy’s & Pepito Supermarkets (3–5 km)
  • Bali International School (10 km)
  • BIMC & Siloam Hospitals (10–15 km)

Leisure

  • New Kuta Golf (10 km)
  • Kuta/Seminyak dining & nightlife (15–20 km)

Nearby landmarks:

  • Jimbaran Beach (2.5 km) – sunset seafood dining
  • Uluwatu Temple (12 km) – iconic cliff-top temple
  • Balangan & Padang Padang Beaches (8–12 km) – surfing & scenic coves
  • Ngurah Rai Airport (8 km / 15 min)
  • Bali Mandara Toll Road access (3 km)

Address: 645V+P8C, Jl. Jimbaran Hijau Kelod, Jimbaran, Kec. Kuta Sel., Kabupaten Badung,
Area:
Zip: 80361
Country: Indonesia

Property Id: 24786
Price: From $ 436.000
Price Info: Up To $ 957.000
Property Size: 173 m2
Rooms: 3
Bedrooms: 3
Bathrooms: 3

Interior Details
Air Conditioner
Equipped Kitchen
Garage
Laundry
Smoke detectors
Ventilation
Washer and dryer
WiFi
Outdoor Details
Backyard garden
Private Pool

Wed 11 Feb
Thu 12 Feb
Fri 13 Feb
Sat 14 Feb
Sun 15 Feb
Mon 16 Feb
Tue 17 Feb
Wed 18 Feb
Thu 19 Feb
Fri 20 Feb
In Person
Video Chat
Your information

Contact Me

Property Reviews

No reviews found.
You need to login in order to post a review
  • Advanced Search

  • Our Listings

Compare Listings

Nova Puji Lestari