Overview
- Updated On:
- 11/02/2026
- 1 Bedrooms
- 1 Bathrooms
- 31 m2
Property Description
Property & Project Overview
A thoughtfully designed residential project that combines modern living with family-centric amenities. This development offers a secure, vibrant community environment featuring a family restaurant, pedestrian-friendly alleyways, and spacious rooftop areas—all within a safe residential neighborhood.
Room & Villa Types & Sizes & Pricing
| Room & Villa Types | Sizes (sqm) | View / Features | Starting Price From USD |
|---|---|---|---|
| 1-Bedroom Studio | 31 m² | • Abundant natural light with cross ventilation • Premium finishes: aluminium, steel, and stone • Smart home features & Western-standard finishing • Fully equipped kitchen, built-in wardrobes, air conditioning • Rooftop terrace & easy-care garden • Fully furnished options available | $120,000 |
| 1 Bedroom Mezzanine Apartment | 51 m² | • Abundant natural light with cross ventilation • Premium finishes: aluminum, steel, and stone • Smart home features & Western-standard finishing • Fully equipped kitchen, built-in wardrobes, air conditioning • Rooftop terrace & easy-care garden • Fully furnished options available | $155,000 |
Integrated Facilities & Amenities
Surrounding Infrastructure & Amenities
- Family restaurant within the complex
- Pedestrian alley for safe, car-free strolls
- Spacious parking facility
- Close to schools, markets, cafes, and public transport
- Green spaces and rooftop park area
Other Information
Return on Investment & Exit Strategy
- Strong short-term rental potential with an estimated $150 per night
- Minimum 10% annual ROI with a Break-Even Point (BEP) achieved in just 9 years
- Quality construction backed by a 15-year warranty
- Managed by an experienced property management team for hassle-free ownership
- High demand from tourists, expats, and visiting professionals
- Flexible exit options: rental program, resale, or package investment plans
ROI Table – Projected Rental Yield (Based on $150/Night & $111,000 Purchase)
| Year | Occupancy Rate | Estimated Annual Rental Income | Gross Rental Yield |
|---|---|---|---|
| 1 | 50% | $27,375 | 24.7% |
| 2 | 60% | $32,850 | 29.6% |
| 3 | 70% | $38,325 | 34.5% |
| 4 | 80% | $43,800 | 39.5% |
| 5 | 90% | $49,275 | 44.4% |
Yield calculation: (Annual Rental Income ÷ Purchase Price) × 100%
Note: These are gross yields before expenses such as management fees, maintenance, and utilities. Net yields typically range from 8–15% depending on occupancy and costs.
Disclaimer: The contents of this presentation are for general information only. Specifications, availability, pricing, and travel times are subject to change without notice. KVERTEX PROPERTIES GROUP accepts no responsibility for inaccuracies. Rental income and yield projections are estimates and not guaranteed. Prospective investors should conduct their own due diligence.
Exit Strategy Options
| Exit Strategy | Description | Timeline | Key Advantages | Support Provided |
|---|---|---|---|---|
| Resale (Capital Appreciation) | Sell the property on the open market after value appreciation. | Medium to Long-term (3+ years) | – Potential for significant capital gain – Full control over sale timing and price | – Access to SWOI’s resale network – Market valuation reports – Sales and legal facilitation |
| Rental Income Portfolio | Hold the property and generate consistent rental income through long-term leases. | Long-term (5+ years) | – Stable, passive income stream – Asset remains in portfolio for future sale – Potential for rental rate increases | – Professional tenant placement & management – Lease agreement handling – Rent collection & maintenance services |
| Short-Term / Holiday Rental | Utilize the property for high-yield short-term stays via platforms like Airbnb. | Flexible (Immediate start) | – Higher nightly rates ($150+/night) – Flexibility for personal use – Strong ROI in tourist-friendly location | – Full-service holiday rental management – Listing optimization & guest communication – Cleaning & turnover coordination |
Location
Prime Location – Umalas
Ideally situated for convenience and connectivity, the property benefits from hassle-free investment backed by established property management. The location ensures easy access to schools, shopping centres, healthcare facilities, and major transport routes.
Surrounding Locations & Attractions
| Category | Amenities & Attractions | Distance/Time | Description |
|---|---|---|---|
| Education | International Schools & National Plus Schools | 5–10 min drive | Reputable educational institutions for family living. |
| Healthcare | Hospitals & Clinics | 5–15 min drive | Modern medical facilities with 24/7 emergency care. |
| Shopping & Dining | Shopping Malls & Local Markets | 5–10 min drive | Retail therapy, supermarkets, cafes, and restaurants. |
| Lifestyle & Recreation | Parks, Gyms & Sports Centers | Within walking distance or short drive | Green spaces, fitness centers, and sports complexes. |
| Business & Connectivity | Business Districts & Co-working Spaces | 10–20 min drive | Access to corporate hubs and digital workspaces. |
| Tourist Attractions | Beaches, Cultural Sites & Entertainment | 15–30 min drive | Beaches, temples, museums, and family entertainment venues. |
| Transport | Public Transport & Major Highways | <5 min walk/drive | Easy access to buses, taxis, and main road networks. |
- Family-Friendly Zone: Safe, walkable neighborhood near schools and parks.
- Vibrant Local Scene: Cafes, markets, and cultural spots within minutes.
- Tourist & Expat Hub: Close to beaches, dining, and entertainment.
- Well-Connected: Easy commute to business districts and transport links.
